HRE June 2025 Quarterly Activities Report & Appendix 5B
Released
Released
Announcement PDF
ASX ANNOUNCEMENT
Heavy Rare Earths Limited (ASX:HRE)
30 July 2025
JUNE 2025 QUARTERLY ACTIVITIES REPORT
AND APPENDIX 5B
•
Recent global events have placed a focus on the critical minerals sector of which
HRE is positioned to take advantage
•
High-grade Uranium-Scandium-Rare Earth assays returned from Radium Hill
reconnaissance rock sampling program:
o
up to 9,068 ppm (20 lb/t) U3O8;
o
936 ppm Sc2O3; and
o
18,899 ppm (1.89%) TREO
•
Although Radium Hill was Australia’s first major uranium mine the co-product
scandium and rare earth opportunity has never been fully evaluated
•
Analysis of comprehensive historic Radium Hill mining/exploration data nearing
completion; integration with airborne survey to create new 3D structural model of
U-Sc-REE mineralisation to drive discovery success
Heavy Rare Earths Limited (“HRE” or “the Company”) is pleased to announce its June 2025
quarterly activities report for the twelfth quarter since listing on the Australian Securities Exchange
(ASX).
Exploration Focus in South Australia
The Company recently completed the transaction with Havilah Resources Limited (ASX: HAV;
“Havilah”) to acquire a significant portfolio of uranium (U) and critical mineral (scandium (Sc) and
rare earth (REE)) exploration assets in the U- and critical minerals-rich Curnamona Province of
eastern South Australia (refer to ASX announcement 07/01/2025).
The portfolio comprises highly prospective targets on the Radium Hill, Lake Namba-Billeroo and
Prospect Hill projects which include extensions of the historic Radium Hill U-Sc-REE deposit,
potential palaeochannels north and east of Prospect Hill (targeting high-grade Beverley/Four
Mile-type sedimentary U deposits as per Heathgate Resources Limited’s operation), and
extensions of the Billeroo Palaeochannel and southern Namba Palaeochannel (targeting
Honeymoon-style sedimentary U deposits as per Boss Energy Ltd.’s operation; ASX: BOE).
Radium Hill U-Sc-REE Project, South Australia
During the quarter, the Company received assays from a limited program of reconnaissance rock
sampling primarily designed to better understand the distribution of Sc and REE, in addition to U,
along strike from the Radium Hill Mine (refer to ASX announcement 19 May 2025).
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
1
Eighteen samples were collected from outcropping mineralisation, historic mined dump material
and historic mineralised drill core at several locations (Figure 1). Assay results are shown in Table
1. They confirm high grade U-Sc-REE mineralisation continues northeast along strike from the
Radium Hill Mine to the Bristowe’s, Radium Hill North and Bonython prospects (Figure 1). The
recent results continue the high-grade U-Sc-REE values of up to 16,273 ppm (35.9 lb/t) U3O8,
1,081 ppm Sc2O3 and 36,371 ppm (3.6%) TREO previously reported (refer to ASX announcement
30 October 2024).
In the most recent program, more than half the samples assayed greater than 1,000 ppm
(2.2 lb/t) U3O8 with the highest value of 9,068 ppm (20 lb/t) U3O8 (RHR017) from a 0.5 m
mineralised interval of drill core in hole 319. The overall interval for this mineralised vein is
0.8 m @ 0.74% (16.4 lb/t) U3O8, 306 ppm Sc2O3, 1.15% TREO from 167.1 m.
Thirteen of the 18 samples returned Sc values greater than 100 ppm including 7 samples greater
than 500 ppm Sc2O3. These grades compare favourably to the head grades of Australian Sc
resources listed in Table 2. Importantly, the second highest Sc assay of
890 ppm Sc2O3 (RHR009) is from a sample collected at the Bonython North prospect, a distant
4.3 km northeast of the Radium Hill Mine (Figure 1).
Figure 1: Location of reconnaissance rock samples at Radium Hill
showing assays for oxides of U, Sc and REE.
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
2
Table 1: Radium Hill rock sample assays.
Sample ID
Prospect
U3O8 ppm
U3O8 %
U3O8 lb/t*
Sc2O3 ppm
TREO %**
RHR001
Bristowe’s
12
0.001%
0.03
15
0.02%
RHR002
Bristowe’s
6014
0.60%
13.3
882
1.89%
RHR003
Bristowe’s
4092
0.41%
9.0
521
1.41%
RHR004
Bristowe’s
599
0.06%
1.3
537
1.12%
RH-A
Bristowe’s
59
0.01%
0.1
1081
0.16%
RHR005
Radium Hill
North
2170
0.22%
4.8
146
1.36%
RHR006
Radium Hill
North
3585
0.36%
7.9
644
1.84%
RHR007
Radium Hill
North
3738
0.37%
8.2
936
1.00%
RHR008
Radium Hill
North
1580
0.16%
3.5
721
0.96%
RH-B
Radium Hill
North
2476
0.25%
5.5
468
1.09%
RHR009
Bonython North
196
0.02%
0.4
890
0.18%
RHR010
Bonython South
1450
0.15%
3.2
268
0.51%
RHR011
Radium Hill
Tailings Trench
12
0.001%
0.03
15
0.02%
RHR012
Radium Hill
Tailings Trench
6285
0.63%
13.9
468
1.06%
RHR013
Radium Hill
Tailings Trench
22
0.002%
0.05
23
0.04%
RHR014
Radium Hill
Tailings Trench
46
0.005%
0.1
84
0.08%
RHR015
Radium Hill
Tailings Trench
8
0.001%
0.02
31
0.03%
RHR016
Radium Hill
Tailings Trench
241
0.02%
0.5
399
0.63%
RH-C
Radium Hill
4233
0.42%
9.3
391
1.48%
RH-1
Radium Hill
5684
0.57%
12.5
606
1.22%
RH-2
Radium Hill
16273
1.63%
35.9
452
3.64%
RHR017
Intermediate
9068
0.91%
20.0
222
1.29%
RHR018
Intermediate
4705
0.47%
10.4
445
0.93%
* Calculated value using 1 kg = 2.20463 lb.
** TREO (Total Rare Earth Oxides) = La2O3 + CeO2 + Pr6O11 + Nd2O3 + Sm2O3 + Eu2O3 + Gd2O3 + Tb4O7 + Dy2O3 + Ho2O3 + Er2O3 + Tm2O3 + Yb2O3 +
Lu2O3 + Y2O3.
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
3
Table 2: Australian Scandium Resources.
Company
Deposit
Location
Total Tonnes Mt
Sc2O3 ppm1
Australian Mines Limited2
Flemington
NSW
6.3
684
Rio Tinto Limited3
Burra (Owendale)
NSW
35.6
621
Sunrise Energy Metals Limited4
Syerston
NSW
60.3
598
Scandium International Mining Corp5
Nyngan
NSW
16.81
360
West Cobar Metals Limited6
Newmont
WA
12
158
1 Converted to Sc2O3 from reported Sc grades using Sc2O3 = Sc x 1.5338.
2 Australian Mines ASX announcement 14/04/25 “Australian Mines Expands Scoping Study Amid Chinese Scandium Restrictions”. Resource also
contains 601 ppm Co and 1,350 ppm Ni.
3 Platina Resources ASX announcement 16/08/18 “Increase to Owendale Mineral Resource”. Resource also contains 600 ppm Co, 1,000 ppm Ni
and 0.28 g/t Pt.
4 Sunrise Energy Metals ASX announcement 05/02/25 “Update of Syerston Scandium Project Mineral Resource”.
5 Scandium International Mining Corp 04/05/16 “Feasibility Study – Nyngan Scandium Project”
https://scandiummining.com/site/assets/files/5775/feasbility_study-nyngan_scandium_project.pdf.
6 West Cobar Metals ASX announcement 29/04/24 “Maiden Scandium Resource Declared at Salazar”. Resource also contains 915 ppm TREO
and 4.95% TiO2.
High REE grades are also evident with 8 of the samples returning greater than 10,000 ppm (1%)
TREO including the mineralised interval in hole 319. TREO assays feature material
concentrations of the high-value heavy rare earths (HREEs) which remain at a heightened risk of
supply disruption due to political and other factors, as evidenced by China’s application of export
controls on key HREEs and Sc in April 2025 (Table 3).
Table 3: HREE and Sc critical minerals at Radium Hill subjected to Chinese export controls in April 2025.
Critical Mineral
Average Grade (ppm)1
Proportion of Total Rare
Earths + Scandium2
Traded Price (US$/kg)3
Terbium (Tb)
33
0.3%
$988
Dysprosium (Dy)
283
2.2%
$228
Lutetium (Lu)
60
0.5%
$716
Yttrium (Y)
1822
14.4%
$6.53
Scandium (Sc)
560
4.4%
$716
1 Average of individual rare earth oxide (REO) and Sc oxide grades for 18 mineralized samples listed in Table 1 of this announcement: RHR002,
RHR003, RHR004, RH-A, RHR005, RHR006, RHR007, RHR008, RH-B, RHR009, RHR010, RHR012, RHR016, RH-C, RH-1, RH-2, RHR017, RHR018.
2 “Total Rare Earths + Scandium” = La2O3 + CeO2 + Pr6O11 + Nd2O3 + Sm2O3 + Eu2O3 + Gd2O3 + Tb4O7 + Dy2O3 + Ho2O3 + Er2O3 + Tm2O3 + Yb2O3 +
Lu2O3 + Y2O3 + Sc2O3.
3 “Traded Price” is as quoted by Shanghai Metals Market https://www.metal.com/price/Rare%20Earth/Rare-Earth-Oxides as at 29 July 2025,
for fully separated, high-purity (generally >99.95%) oxide products, inclusive of 13% VAT, delivery to buyer.
Traditional models of Radium Hill have proposed U, Sc and REE were introduced in the final
stage of mineralisation along with the rare mineral davidite (Stage 5)1. Petrographic studies
commissioned by HRE indicate there may be a later event which has altered davidite, potentially
remobilising U, Sc and REE. This could explain why several samples with high Sc do not contain
significant U, e.g., RHR009 which assayed 196 ppm (0.02%) U3O8, 890 ppm Sc2O3 and
1,791 ppm (0.18%) TREO.
1 https://portergeo.com.au/database/mineinfo.asp?mineid=mn1190
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
4
This is significant as it suggests Sc and REE may not necessarily be confined to zones rich in U,
potentially expanding the search profile for the project.
Also during the quarter, a detailed, low-altitude fixed-wing magnetic-radiometric survey was flown
over a large part of the Radium Hill project area centred on the line of lode NE-SW structural
corridor. The 12.2 km x 3.4 km survey was flown along NW-SE lines spaced 25 m apart at a
height of 30 m above ground. A comparison between the area’s existing magnetic coverage
(flown in 1995; 100 m line spacing; 60 m height) and the new survey is shown in Figure 2.
Figure 2: Radium Hill airborne survey showing major improvement in magnetic detail.
Background magnetic image: 1995 Broken Hill Exploration Initiative airborne survey.
Geological and structural interpretation of this data set, incorporating field mapping and the digital
capture and analysis of historic mining/drilling/trenching data from mid-1940s to the early-1960s,
is nearing completion, and is expected to provide the foundation for HRE’s drill targeting at
Radium Hill planned for H2 2025.
Initial structural analysis of the Radium Hill survey magnetic data highlights a complex interplay
between structure and host geological sequences (Figure 3). The relationship between these
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
5
structural features with the Radium Hill U deposit and with recent high-grade reconnaissance
sampling is being investigated.
Figure 3: Preliminary structural interpretation of Radium Hill airborne magnetic survey showing major crosscutting structures within the Radium Hill Anticline.
Background magnetic image: 1995 Broken Hill Exploration Initiative airborne survey.
HRE believes there is considerable potential to discover extensions to mineralisation along the
main mine lode system, north-east of the Radium Hill Mine, from which 2.6 million lbs @ 0.12%
(1,200 ppm or 2.6 lb/t) U3O8 was mined between 1954 and 19612. During the upcoming quarter,
the Company plans to fast track field checking of radiometric target areas highlighted by the
recent geophysical survey (Figure 4) and by structural analysis of the magnetic data. This will
primarily focus northeast along strike from the Radium Hill Mine to the Bristowe’s, Radium Hill
North and Bonython prospects, and beyond. Work will involve hand-held scintillometer and pXRF
investigation of outcropping target areas and in-situ soils for anomalous U and critical mineral
values. A particular focus will be to investigate the relationship between Sc-rich mineralisation
2 SARIG SA Geodata MINDEP Database https://drillhole.pir.sa.gov.au/MineralDepositDetails.aspx?DEPOSIT_NO=962
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
6
Figure 4: Radium Hill U channel radiometric data highlighting close relationship of elevated readings with
outcropping Willyama Supergroup basement rocks, and target areas of interest.
Perenjori U Project, Western Australia
The Company’s 100 per cent-owned Perenjori project comprises three granted exploration
licences (ELs) E70/6397, E70/6398 and E59/2905 and is located 190 kilometres east-south-east
of Geraldton. The project shows potential to host “calcrete-type” U and ion adsorption-type REEs
in palaeochannels on Archaean granitic basement. Virtually no exploration for these deposit types
is evident from historic reports.
Work by HRE in 2024 and in the March quarter of 2025 successfully delineated the location and
depth of an inferred major palaeochannel system on the project (refer to ASX announcements
19/06/2024 and 30/04/2025). The Company subsequently collected 231 soil samples across the
palaeochannel system.
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
7
Ultrafine (-2 µm) assay results from the soil sampling program were received during the quarter
and are presented in Figure 5 (refer to ASX Announcement 13 June 2025). Strongly elevated U
soil assays show an excellent spatial correlation with an 8 km-long airborne radiometric anomaly
at Gingaba Well, yielding values in the range 11 to 138 ppm U. These values compare with the
maximum airborne response at Gingaba Well of 26 ppm U. The E-W trending palaeochannel on
E59/2905 has a lower amplitude airborne U feature associated with it and a correspondingly
elevated U background (5-20 ppm) in soils compared with soils sampled across the main N-S
palaeochannel on E70/6397.
Total rare earth assays of between 29 and 343 ppm were returned across the survey area, but
no spatially coherent anomalous zones, such as at Gingaba Well in U, are evident in the data.
Figure 5: Uranium in soil assays, Perenjori project. Location of Gingaba Well also shown.
Background image: airborne radiometric uranium channel, Geoscience Australia Perenjori survey
Figure 6 compares the airborne radiometric anomaly at Gingaba Well with those over significant
calcrete-hosted U resources at Yeelirrie (Cameco Corporation), and Lake Maitland and
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
8
Centipede/Millipede (Toro Energy Limited; ASX: TOE) in Western Australia3. The spatial footprint
of the Gingaba Well anomaly is similar to the highlighted deposits. However, the maximum
airborne U-channel response at Gingaba Well is half that at Yeelirrie (52 ppm U) but exceeds
those at Lake Maitland (15 ppm U) and Centipede/Millipede (16 ppm U).
Figure 6: Airborne radiometric (U channel) responses over Gingaba Well target and significant calcretehosted uranium resources in Western Australia: Yeelirrie, Lake Maitland and Centipede/Millipede.
Background images: GSWA Sandstone (Yeelirrie deposit) and Perenjori (Gingaba Well) surveys; Geoscience Australia
Wiluna (Centipede/Millipede deposit) and Sir Samuel (Lake Maitland deposit) surveys.
Cowalinya REE Project, Western Australia
The Company’s 100 per cent-owned Cowalinya REE project comprises two granted ELs
E63/1972 and E63/2144 approximately 110 kilometres north-north-east of Esperance.
3
Yeelirrie U resource (Cameco Corporation): https://www.cameco.com/sites/default/files/documents/2024-mineral-reservesand-resources.pdf.
Lake Maitland and Centipede/Millipede U resources (Toro Energy Limited): https://www.toroenergy.com.au/wpcontent/uploads/2024/10/Homsany_Richard_Toro-Energy-Ltd.pdf.
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
9
The project hosts a sizeable inventory of saprolite-hosted rare earths in Inferred Mineral
Resources of 159 million tonnes @ 870 ppm TREO4 (refer to ASX announcement 3/10/2023)
with excellent expansion potential as evidenced by a substantial Exploration Target of 280-1390
million tonnes @ 330-1330 ppm TREO (refer to ASX announcement 23/10/2023).
A comprehensive metallurgical test work program completed by HRE during 2022-2024
demonstrated the following (refer to ASX announcements 12/03/2024 and 13/05/2024):
•
•
•
•
•
Upgraded REE material by simple screening (up to 2.7x in as low as 15.4% of the bulk
saprolite feed mass);
High magnet REE extraction to leach (as high as 92.3%);
Low acid consumption (as low as 3.8 kg/t);
Preferred material for metallurgical treatment potentially occupies a sizeable extent of the
Cowalinya resource;
REE mineralisation from Cowalinya supports the development of a conceptual
downstream process flow sheet to mixed rare earth carbonate (MREC) via the production
of a 51.8% TREO MREC sample featuring a very high magnet REE composition of 31.2%.
The Company has collected a 3t bulk sample of preferred material for an upscaled process
optimisation program and is currently assessing strategies to progress the project in the current
environment.
Duke REE Project, Northern Territory
The Company’s 100 per cent-owned Duke project comprises two granted ELs 33101 and 33194
approximately 50 kilometres north-west of Tennant Creek.
Exploration in the area of the tenement package has in the past focused on ironstone hosted CuAu-Bi and IOCG deposits, but this is the first time the area has been subjected to exploration for
rare earths. The exploration model being investigated by HRE is a Browns Range-style
unconformity-related hydrothermal system, where rare earths are expected to be hosted in
xenotime, a yttrium phosphate mineral that contains high concentrations of HREEs. A secondary
target for exploration at Duke is HREE-enriched ion-adsorption clay-type mineralisation hosted
in saprolite developed on the extensive but poorly outcropping Warrego Granite.
A 470-sample soil program in mid-2023 was successful in identifying a 7 km2 zone of REE
enrichment, and extended an historic copper-bismuth-gold soil anomaly (refer to ASX
announcement 13/11/2023). The REE anomalous zone is adjacent to historic REE drill intercepts
in saprolite, including 42 m @ 770 ppm TREO from 8 m, and 24 m @ 805 ppm TREO from 4 m.
It is noteworthy that the historic drilling has not tested the best REE soil anomalies (Figure 7).
The Company is currently assessing strategies to progress the project in the current environment.
4
Using a 400 ppm TREO-CeO2 grade cut-off
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
10
Figure 7: Image of rare earths in clay fraction of soils, Duke project. Assays of drill chips from historic
drilling of saprolitic Warrego Granite also shown.
Appendix 5B related party payments
Amounts included in section 6.1 of the Appendix 5B relate to Director’s fees paid for the June
2025 quarter.
Interests in Mining Tenements
Below is a summary of the mining tenements held by the Company at the end of the quarter:
Mining Tenement
Location
E63/1972 – Cowalinya Project
E63/2144 – Cowalinya Project
E70/6397 – Perenjori Project
E70/6398 – Perenjori Project
E59/2905 – Perenjori Project
EL33101 – Duke Project
EL33194 – Duke Project
EL 6041 – Radium Hill
EL 6594 – Radium Hill
EL 5831 – Radium Hill
EL 5848 – Lake Namba-Billeroo
EL 5785 – Lake Namba-Billeroo
WA, Australia
WA, Australia
WA, Australia
WA, Australia
WA, Australia
NT, Australia
NT, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
Beneficial
Percentage held
100%
100%
100%
100%
100%
100%
100%
80%*
80%*
80%*
80%**
80%**
Interest
acquired/farm-in or
(disposed)/farm-out
during the quarter
-
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
11
EL 5824 – Lake Namba-Billeroo
EL 5915 – Lake Namba-Billeroo
EL 5940 – Lake Namba-Billeroo
EL 6056 – Lake Namba-Billeroo
EL 6356 – Lake Namba-Billeroo
EL 6358 – Lake Namba-Billeroo
EL 6408 – Lake Namba-Billeroo
EL 6409 – Lake Namba-Billeroo
EL 6410 – Lake Namba-Billeroo
EL 6411 – Lake Namba-Billeroo
EL 6434 – Lake Namba-Billeroo
EL 6546 – Lake Namba-Billeroo
EL 6661 – Lake Namba-Billeroo
EL 6662 – Lake Namba-Billeroo
EL 5891 – Prospect Hill
EL 6271 – Prospect Hill
EL 6933 – Prospect Hill
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
SA, Australia
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
80%**
-
* U, Sc and REE rights only. Subject to meeting earn-in expenditure obligations.
** U rights only. Subject to meeting earn-in expenditure obligations.
-- Ends -This announcement has been approved by the Board of HRE.
For more information, please contact:
Richard Brescianini
Non-Executive Director
info@hreltd.com.au
About Heavy Rare Earths Limited
Heavy Rare Earths Limited (ASX: HRE) is an Australian uranium and critical minerals exploration
and development company. HRE’s key exploration projects are in the uranium- and critical
minerals-rich Curnamona Province of eastern South Australia and in the Mid-West region of
Western Australia.
Competent Persons Statement
The Exploration Results contained in this announcement were compiled by Mr Joseph Ogierman.
Mr Ogierman is a Member (#4469) of the Australian Institute of Geoscientists (MAIG). He is a fulltime employee of Heavy Rare Earths Limited. Mr Ogierman has more than 35 years’ experience
in mineral exploration and has sufficient experience relevant to the style of mineralisation and
type of deposit under consideration to qualify as a Competent Person as defined in the 2012
JORC Code. Mr Ogierman consents to the inclusion in this announcement of the matters based
on the Exploration Results in the form and context in which they appear.
Heavy Rare Earths Limited (ASX:HRE)
ACN 648 991 039
Level 21, 459 Collins Street, Melbourne, VIC 3000
www.hreltd.com.au
12
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
HEAVY RARE EARTHS LIMITED
ABN
Quarter ended (“current quarter”)
35 648 991 039
30 June 2025
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date
(12 months)
$A’000
-
-
(354)
(890)
(b) development
-
-
(c) production
-
-
(d) staff costs
(31)
(70)
(e) administration and corporate costs
(107)
(488)
-
-
25
36
(a) exploration & evaluation
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
90
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating
activities
(467)
(1,322)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(4)
(4)
(d) exploration & evaluation
-
-
(e) investments
-
-
(f)
-
-
(c) property, plant and equipment
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date
(12 months)
$A’000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
-
-
2.6
Net cash from / (used in) investing
activities
(4)
(4)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
-
2,426
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
-
(123)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
-
-
3.10
Net cash from / (used in) financing
activities
-
2,303
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
2,406
958
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(467)
(1,322)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(4)
(4)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
-
2,303
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Year to date
(12 months)
$A’000
-
-
1,935
1,935
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
1,935
2,406
5.2
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
1,935
2,406
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
39
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
-
N/A
$A’000
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(467)
8.4
Cash and cash equivalents at quarter end (item 4.6)
1,935
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
1,935
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
4.14
(467)
-
-
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
30 July 2025
Authorised by: The Board of Directors
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in acco
Share your feedback
Discover